View all news

OP Bancorp Reports Second Quarter 2016 Results

July 26, 2016

Financial Highlights

  • Net income totaled $1.80 million for the second quarter of 2016, or $0.14 per diluted common share, up 36.5% from $1.32 million for the first quarter of 2016 and 13.6% from $1.59 million for the second quarter of 2015.
  • Net interest margin was 4.30% for the second quarter of 2016, compared to 4.15% for the first quarter of 2016 and 4.32% for the second quarter of 2016.
  • Total assets were $673 million at June 30, 2016, up 2.9% from $654 million at March 31, 2016, and up 19.2% from $565 million at June 30, 2015.
  • Net loans receivable were $576 million at June 30, 2016, up 10.7% from $520 million at March 31, 2016 and up 25.3% from $460 million at June 30, 2015.
  • Total deposits were $582 million at June 30, 2016, up 4.8% from $555 million at March 31, 2016 and up 21.0% from $481 million at June 30, 2015.
  • Non-interest bearing deposits were $205 million at June 30, 2016, up 17.7% from $174 million at March 31, 2016, and up 23.0% from $167 million at June 30, 2015.
  • Non-performing assets to total assets were 0.15% at June 30, 2016 and March 31, 2016 and 0.20% at June 30, 2015.

LOS ANGELES--(BUSINESS WIRE)-- OP Bancorp (the “Company”) (OTCQB: OPBK), the holding company of Open Bank (the “Bank”), today reported that net income for the second quarter of 2016 was $1.80 million, or $0.14 per diluted common share. This compares with net income of $1.32 million, or $0.10 per diluted share, for the first quarter of 2016, and net income of $1.59 million, or $0.12 per diluted share, for the second quarter of 2015. Pre-tax pre-provision income was $3.5 million for the second quarter 2016, up 42.9% from $2.4 million for the first quarter 2016, and 28.5% from $2.7 million for the second quarter 2015.

“We reported strong second quarter results, delivering record net income, record loan originations, and solid growth in deposits, especially in our non-interest bearing deposits. Non-interest bearing deposits grew 18% from the previous quarter and accounts for 35% of our total deposits as of June 30, 2016. Our net interest margin improved to 4.30%, which is the highest among our direct competitors and peers. These are amazing accomplishments in light of the current hyper-competitive market conditions, low interest rate environment and strong economic headwinds,” stated Min Kim, President and Chief Executive Officer. “We intend to continue our strategy of growing our non-interest bearing deposits, further strengthening the value of our franchise, continuing to grow our earning assets, all the while managing our risk, and controlling expenses to further improve our efficiency.”

   
Quarter Financial Highlights

(in thousands, except per share data)

 
As of or for the Three Months Ended

June 30,
2016

   

March 31,
2016

   

June 30,
2015

Income Statement Data:
Net interest income $ 6,810 $ 6,220 $ 5,540
Provision for loan losses 452 230 -
Non-interest income 2,266 1,808 2,178
Non-interest expense   5,613     5,604     5,024  
Income before taxes 3,011 2,194 2,694
Provision for income taxes   1,210     875     1,109  
Net Income $ 1,801   $ 1,319   $ 1,585  
Balance Sheet Data:
Loans held for sale $ 3,425 $ 7,588 $ 128
Gross loans, net of unearned income 583,175 526,937 465,697
Allowance for loan losses 7,079 6,621 5,879
Total assets 673,267 654,340 564,772
Deposits 581,736 555,260 480,729
Shareholders’ equity 76,511 74,179 69,078
Credit Quality:
Nonperforming loans $ 1,025 $ 1,003 $ 1,157
Nonperforming assets 1,025 1,003 1,157
Performance Ratios:
Net interest margin 4.30 % 4.15 % 4.32 %
Efficiency ratio 61.84 % 69.81 % 65.10 %
Pre-tax pre-provision income to average assets (annualized) 1.56 % 1.53 % 1.98 %
Net charge-offs to average gross loans (annualized) 0.00 % 0.00 % -0.01 %
Nonperforming assets to gross loans plus OREO 0.18 % 0.19 % 0.25 %
ALLL to nonperforming loans 691 % 660 % 508 %
ALLL to gross loans 1.21 % 1.26 % 1.26 %
Capital Ratios:
Tangible common equity to tangible assets 11.36 % 11.34 % 12.23 %
Leverage ratio 11.41 % 11.71 % 12.52 %
Common Equity Tier 1 ratio 13.02 % 13.93 % 14.53 %
Tier 1 risk-based capital ratio 13.02 % 13.93 % 14.53 %
Total risk-based capital ratio 14.24 % 15.18 % 15.78 %
 

Results of Operations

Net interest income before loan loss provision was $6.8 million for the three months ended June 30, 2016, compared to $6.2 million for the first quarter of 2016 and $5.5 million for the second quarter of 2015. The increases from the first quarter of 2016 and the second quarter of 2015 were primarily the result of continued growth in interest earning assets, mostly loans. Average gross loans were $557 million for the second quarter of 2016, an increase of $33 million, or 6.3%, from $524 million for the first quarter of 2016 and an increase of $103 million, or 22.6%, from $454 million for the second quarter of 2015.

The net interest margin for the second quarter of 2016 was 4.30%, a 15 basis point increase from 4.15% for the first quarter of 2016 and a 2 basis point decrease from 4.32% for the second quarter of 2015. The net interest margin expansion of 15 basis points from the prior quarter is attributable to higher yield on loans and increased level of non-interest bearing deposits. The net interest margin compression of 2 basis points from the second quarter of 2015 was primarily due to increased cost of funds. Total cost of funds, including non-interest bearing deposits and borrowings, increased to 0.57% for the second quarter of 2016, compared to 0.50% for the same quarter of 2015. The following table shows the asset yields, liability costs, spreads and margins.

   
Three Months Ended

June 30,
2016

   

March 31,
2016

   

June 30,
2015

Yield on net loans 5.37 % 5.25 % 5.27 %
Yield on interest-earning assets 4.83 % 4.70 % 4.78 %
Cost of interest-bearing liabilities 0.84 % 0.83 % 0.74 %
Cost of deposits 0.58 % 0.59 % 0.51 %
Cost of funds 0.57 % 0.59 % 0.50 %
Net interest spread 3.99 % 3.87 % 4.04 %
Net interest margin 4.30 % 4.15 % 4.32 %
 

Non-interest income was $2.3 million for the second quarter of 2016, up 25% compared to $1.8 million for the first quarter of 2016 and 4% from $2.2 million for the second quarter of 2015. The increases in non-interest income from the first quarter of 2016 and the second quarter of 2015 were primarily attributable to higher net gain on sale of SBA loans.

Net gain on sale of SBA loans totaled $1.5 million for the second quarter of 2016, compared to $944 thousand for the first quarter of 2016 and $1.3 million for the second quarter of 2015. Sale of SBA loans for the second quarter of 2016 was $24.1 million, compared to $12.7 million for the first quarter of 2016 and $15.3 million for the second quarter of 2015. The average premium on the sale of SBA loans for the second quarter of 2016 decreased to 9.4%, compared to 10.2% for the first quarter of 2016 and 11.0% for the second quarter of 2016.

Non-interest expense for the second quarter of 2016 remained stable at $5.6 million, which was the same as the first quarter of 2016. Non-interest expense has been managed well within the Company’s budget during the year.

Non-interest expense for the second quarter of 2016 increased $589 thousand from $5.0 million for the second quarter of 2015. The increase from the second quarter of 2015 was primarily due to increased operating expenses to support continued growth of the Company. Total salaries and employee benefits expenses for the second quarter of 2016 increased $332 thousand to $3.4 million from $3.1 million for the second quarter of 2015, reflecting an increased number of full time equivalent employees of 125.5 at June 30, 2016, compared to 107.5 at June 30, 2015. Occupancy expenses, professional services fees and data processing expenses for the second quarter of 2016 increased $125 thousand, $82 thousand, and $67 thousand, respectively, compared to the second quarter of 2015, primary due to the Bank’s continued expansion.

The effective tax rate for the second quarter of 2016 was 40.2%, compared to 39.9% for the first quarter of 2016 and 41.2% for the second quarter of 2015.

Balance Sheet

Total assets were $673.3 million at June 30, 2016, an increase of $18.9 million, or 2.9% from 654.3 million at March 31, 2016, and an increase of $108.5 million, or 19.2%, from $564.8 million at June 30, 2015. Gross loans, net of unearned income, were $583.2 million at June 30, 2016, an increase of $56.2 million, or 10.7%, from $526.9 million at March 31, 2016, and an increase of $117.5 million, or 25.2%, from $465.7 million at June 30, 2015.

New loan originations for the second quarter of 2016 totaled $116.7 million, including SBA loan originations of $39.9 million, compared to $56.9 million, including SBA loan originations of $20.6 million for the first quarter of 2016. New loan originations for the second quarter of 2015 were $76.6 million, including SBA loan originations of $20.7 million.

Total deposits were $581.7 million at June 30, 2016, an increase of $26.5 million, or 4.8% from $555.3 million at March 31, 2016, and an increase of $101.0 million, or 21.0%, from $480.7 million at June 30, 2015. Non-interest bearing deposits were $205.4 million at June 30, 2016, an increase of $30.9 million, or 17.7%, from $174.5 million at March 31, 2016, and an increase of $38.4 million, or 23.0% from $167.0 million at June 30, 2015.

Borrowings from the Federal Home Loan Bank (“FHLB”) at June 30, 2016 were $10.0 million, compared to $20.0 million at March 31, 2016 and $10.0 million at June 30, 2015.

Non-interest bearing deposits accounted for 35.3% of total deposits at June 30, 2016, compared to 31.4% at March 31, 2016 and 34.7% at June 30, 2015.

                 

June 30,
2016

   

March 31,
2016

   

June 30,
2015

Non-interest bearing deposits

35.3

%

31.4

%

34.7

%

Interest bearing demand

34.4 % 34.3 % 34.3 %
Savings 0.5 % 0.3 % 0.3 %
Time deposits over $250,000 12.0 % 13.0 % 19.3 %
Other time deposits 17.8 % 21.0 % 11.4 %
Total deposits 100.0 % 100.0 % 100.0 %
 

At June 30, 2016, the Bank continued to exceed all regulatory capital requirements to be classified as “well-capitalized,” as summarized in the following table.

                 

June 30,
2016

   

March 31,
2016

   

June 30,
2015

Tier 1 leverage capital ratio 11.41 % 11.71 % 12.52 %
CET 1 capital ratio 13.02 % 13.93 % 14.53 %
Tier 1 risk-based capital ratio 13.02 % 13.93 % 14.53 %
Total risk-based capital ratio 14.24 % 15.18 % 15.78 %
 

At June 30, 2016, the tangible common equity represented 11.36% of tangible assets, compared to 11.34% at March 31, 2016 and 12.23% at June 30, 2015. The tangible common equity to tangible assets ratio is a non-GAAP financial measure that represents common equity less goodwill and other net intangible assets divided by total assets less goodwill and other net intangible assets. Management reviews the tangible common equity to tangible assets ratio to evaluate the Bank’s capital levels.

Asset Quality

Loan loss provision for the second quarter of 2016 was $452 thousand, compared to $230 for the first quarter of 2016. No provision for loan losses was recorded during the second quarter of 2015. Non-performing assets were $1.0 million, or 0.15% of total assets, at June 30, 2016 and March 31, 2016 and $1.2 million, or 0.20% of total assets, at June 30, 2015. There was no other real estate owned (“OREO”) at June 30, 2016, March 31, 2016, or June 30, 2015.

Non-performing loans to gross loans were 0.18% at June 30, 2016, compared to 0.19% at March 31, 2016 and 0.25% at June 30, 2015. Total classified loans were $1.2 million, or 0.21% of gross loans, at June 30, 2016, compared to $1.2 million, or 0.23% of gross loans, at March 31, 2016 and $1.4 million, or 0.30% of gross loans, at June 30, 2015.

The allowance for loan losses was $7.1 million at June 30, 2016, compared to $6.6 million at March 31, 2016 and $5.9 million at June 30, 2015. The allowance for loan losses was 1.21% of gross loans at June 30, 2016, compared to 1.26% at March 31, 2016 and June 30, 2015.

Use of Non-GAAP Financial Measures. This document may contain GAAP financial measures and non-GAAP financial measures where management believes it to be helpful in understanding Open Bank’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in this earnings release, which can be found on Open Bank’s website at www.myopenbank.com.

About OP Bancorp

OP Bancorp, the holding company for Open Bank, is a California corporation whose common stock is traded on the OTCQB under the ticker symbol, “OPBK.” Open Bank (the "Bank") is engaged in the general commercial banking business in Los Angeles and Orange Counties and is focused on serving the banking needs of small- and medium-sized businesses, professionals, and residents with a particular emphasis on Korean and other ethnic minority communities. The Bank currently operates with seven full branch offices in Downtown Los Angeles, Los Angeles Fashion District, Los Angeles Koreatown, Gardena and Buena Park. The Bank also has three loan production offices in Seattle, Washington; Dallas, Texas; and Flushing, New York. The Bank commenced its operations on June 10, 2005 as First Standard Bank and changed its name to Open Bank in October 2010. Its headquarters is located at 1000 Wilshire Blvd., Suite 500, Los Angeles, California 90017. Phone 213.892.9999; www.myopenbank.comMember FDIC, Equal Housing Lender

Safe Harbor

This press release contains certain forward-looking information about OP Bancorp that is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements, including statements about the bank’s successful implementation of its strategies resulting in significant increase in non-interest bearing deposits. These forward-looking statements may include, but are not limited to, such words as "believes," "expects," "anticipates," "intends," "plans," "estimates," "may," "will," "should," "could," "predicts," "potential," "continue," or the negative of such terms and other comparable terminology or similar expressions and may include statements about the bank’s focus on exploring new opportunities, building customer relationship through core deposits, growing core deposits, and improving asset quality. Forward-looking statements are not guarantees. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of OP Bancorp such as the ability of the new branch to attract sufficient number of customers, deposits and new business to become profitable. OP Bancorp cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. If any of these risks or uncertainties materializes or if any of the assumptions underlying such forward-looking statements proves to be incorrect, OP Bancorp’s results could differ materially from those expressed in, or implied or projected by such forward-looking statements. OP Bancorp assumes no obligation to update such forward-looking statements, except as required by law.

                 
Balance Sheet
 
(Dollars in thousand, except per share data)

June 30, 2016

March 31, 2016

$ change

% change

June 30, 2015

$ change

% change

(Unaudited)(Unaudited)(Audited)
Assets
 
Cash and due from banks $ 23,050 $ 54,353 $ (31,303 ) -57.6 % $ 50,181 $ (27,131 ) -54.1 %
Investment securities 40,052 42,495 (2,443 ) -5.7 % 25,760 14,292 55.5 %
Loans held for sale 3,425 7,588 (4,163 ) -54.9 % 128 3,297 2575.8 %
Gross loans, net of unearned income 583,175 526,937 56,238 10.7 % 465,697 117,478 25.2 %
Allowance for loan losses (7,079 ) (6,621 ) (458 ) -6.9 % (5,879 ) (1,200 ) -20.4 %
Net loans receivable 576,096 520,316 55,780 10.7 % 459,818 116,278 25.3 %
Bank premises and equipment, net 5,518 5,721 (203 ) -3.5 % 4,784 734 15.3 %
Accrued interest receivable 1,635 1,650 (15 ) -0.9 % 1,307 328 25.1 %
FHLB and Pacific Coast Bankers Bank Stock, at cost 3,438 2,655 783 29.5 % 2,655 783 29.5 %
Servicing assets 6,025 5,672 353 6.2 % 4,993 1,032 20.7 %
Net deferred taxes 1,357 1,506 (149 ) -9.9 % 2,888 (1,531 ) -53.0 %
Other assets   12,671     12,384     287     2.3 %   12,258     413     3.4 %
Total assets $ 673,267   $ 654,340   $ 18,927     2.9 % $ 564,772   $ 108,495     19.2 %
 
Liabilities and Shareholders' Equity
 
Noninterest bearing deposits $ 205,391 $ 174,498 $ 30,893 17.7 % $ 166,977 $ 38,414 23.0 %
Savings 2,855 1,692 1,163 68.7 % 1,566 1,289 82.3 %
Money market and others 200,457 190,077 10,380 5.5 % 164,836 35,621 21.6 %
Time deposits over $250,000 69,710 72,419 (2,709 ) -3.7 % 92,549 (22,839 ) -24.7 %
Other time deposits   103,323     116,574     (13,251 )   -11.4 %   54,801     48,522     88.5 %
Total deposits 581,736 555,260 26,476 4.8 % 480,729 101,007 21.0 %
Other borrowings 10,000 20,000 (10,000 ) -50.0 % 10,000 0 0.0 %
Other liabilities   5,020     4,901     119     2.4 %   4,965     55     1.1 %
Total liabilities 596,756 580,161 16,595 2.9 % 495,694 101,062 20.4 %
Total shareholders' equity   76,511     74,179     2,332     3.1 %   69,078     7,433     10.8 %
Total Liabilities and Shareholders' Equity $ 673,267   $ 654,340   $ 18,927     2.9 % $ 564,772   $ 108,495     19.2 %
 
Statement of Operations
(Dollars in thousand, except per share data)
Three Months EndedSix Months Ended
June 30, 2016March 31, 2016% changeJune 30, 2015% changeJune 30, 2016June 30, 2015% change
Interest income $ 7,649 $ 7,032 8.8 % $ 6,130 24.8 % $ 14,681 $ 11,690 25.6 %
Interest expense   839     812     3.3 %   590     42.2 %   1,651     1,102   49.8 %
Net interest income   6,810       6,220     9.5 %   5,540     22.9 %   13,030     10,588   23.1 %
Provision for loan losses 452 230 96.5 % - 0.0 % 682 77 785.7 %
Non interest income 2,266 1,808 25.3 % 2,178 4.0 % 4,074 3,997 1.9 %
Non interest expense   5,613     5,604     0.2 %   5,024     11.7 %   11,217     9,605   16.8 %
Income before income taxes 3,011 2,194 37.2 % 2,694 11.8 % 5,205 4,903 6.2 %
Provision for income taxes   1,210     875     38.3 %   1,109     9.1 %   2,085     2,018   3.3 %
Net income (loss) $ 1,801   $ 1,319     36.5 % $ 1,585     13.6 % $ 3,120   $ 2,885   8.1 %
 
Pre-tax Pre-provision Income $ 3,463 $ 2,424 42.9 % $ 2,694 28.5 % $ 5,887 $ 4,980 18.2 %
 
Book Value $ 6.00 $ 5.83 2.9 % $ 5.53 8.5 % $ 6.00 $ 5.53 8.5 %
Basic EPS $ 0.14 $ 0.10 36.2 % $ 0.13 11.4 % $ 0.25 $ 0.23 5.9 %
Diluted EPS $ 0.14 $ 0.10 36.2 % $ 0.12 12.8 % $ 0.24 $ 0.22 7.5 %
 
Shares of common stock outstanding 12,747,100 12,715,495 0.2 % 12,490,649 2.1 % 12,747,100 12,490,649 2.1 %
Weighted Average Shares:
- Basic 12,732,265 12,698,882 0.3 % 12,484,588 2.0 % 12,715,573 12,454,007 2.1 %
- Diluted 13,148,362 13,115,588 0.2 % 13,052,008 0.7 % 13,136,302 13,055,402 0.6 %
 
Three Months EndedSix Months Ended
June 30, 2016March 31, 2016% changeJune 30, 2015% changeJune 30, 2016June 30, 2015% change
Key Ratios
Return on average assets (ROA)* 0.81 % 0.83 % -0.02 % 1.17 % -0.36 % 0.96 % 1.09 % -0.13 %
Return on average equity (ROE) * 7.18 % 7.20 % -0.02 % 9.27 % -2.09 % 8.40 % 8.56 % -0.16 %
Net interest margin * 4.30 % 4.15 % 0.15 % 4.32 % -0.02 % 4.23 % 4.26 % -0.03 %
Efficiency ratio 61.84 % 69.81 % -7.97 % 65.10 % -3.26 % 65.58 % 65.85 % -0.27 %
Pre-tax Pre-provision Income to average assets 1.56 % 1.53 % 0.03 % 1.98 % -0.42 % 1.81 % 1.88 % -0.07 %
 
Tangible common equity to tangible assets 11.36 % 11.34 % 0.02 % 12.23 % -0.87 % 11.36 % 12.23 % -0.87 %
Tier 1 Leverage Ratio 11.41 % 11.71 % -0.30 % 12.52 % -1.11 % 11.41 % 12.52 % -1.11 %
Common Equity Tier 1 Ratio 13.02 % 13.93 % -0.91 % 14.53 % -1.51 % 13.02 % 14.53 % -1.51 %
Tier 1 Capital Ratio 13.02 % 13.93 % -0.91 % 14.53 % -1.51 % 13.02 % 14.53 % -1.51 %
Total Risk Based Capital Ratio 14.24 % 15.18 % -0.94 % 15.78 % -1.54 % 14.24 % 15.78 % -1.54 %
 
Average Balances
Investments $ 79,389 $ 77,374 2.6 % $ 59,482 33.5 % $ 78,381 $ 61,001 28.5 %
Gross loans, including loans held for sale 556,881 523,912 6.3 % 454,296 22.6 % 540,397 439,621 22.9 %
Interest earning assets 636,270 601,286 5.8 % 513,778 23.8 % 618,778 500,622 23.6 %
Total assets $ 667,751 $ 632,270 5.6 % $ 544,041 22.7 % $ 650,011 $ 530,491 22.5 %
 
Noninterest bearing deposits $ 183,977 $ 159,827 15.1 % $ 150,894 21.9 % $ 171,902 $ 152,185 13.0 %
Interest bearing deposits 384,624 374,015 2.8 % 297,506 29.3 % 379,319 285,163 33.0 %
Total deposits 568,601 533,842 6.5 % 448,399 26.8 % 551,221 437,348 26.0 %
Interest bearing liabilities 403,416 394,017 2.4 % 320,473 25.9 % 398,716 306,765 30.0 %
Shareholders' equity 75,190 73,304 2.6 % 68,356 10.0 % 74,247 67,413 10.1 %
Net interest earning assets $ 232,854 $ 207,269 12.3 % $ 193,305 20.5 % $ 220,062 $ 193,856 13.5 %
 
Asset Quality6/30/20163/31/201612/31/20159/30/20156/30/2015
Nonaccrual Loans 650 624 657 617 767
Loans 90 days or more past due, accruing - - - - -
Accruing Restructured Loans   375     379     382     386     390  
Total Non-Performing Loans 1,025 1,003 1,039 1,003 1,157
Other Real Estate Loans (OREO)   -     -     -     -     -  
Total Non-Performing Assets 1,025 1,003 1,039 1,003 1,157
 
Classified Loans 1,225 1,203 827 758 1,382
 
Non-Performing Assets/Total Assets 0.15 % 0.15 % 0.17 % 0.17 % 0.20 %
Non-Performing Assets/(Gross Loans +OREO) 0.18 % 0.19 % 0.20 % 0.20 % 0.25 %
Non-Performing Loans/Gross Loans 0.18 % 0.19 % 0.20 % 0.20 % 0.25 %
Allowance for Loan Losses/Non-Performing Loans 691 % 660 % 615 % 637 % 508 %
Allowance for Loan Losses/Non-Performing Assets 691 % 660 % 615 % 637 % 508 %
Allowance for Loan Losses/Gross Loans 1.21 % 1.26 % 1.26 % 1.26 % 1.26 %
Classified Loans/Gross Loans 0.21 % 0.23 % 0.16 % 0.15 % 0.30 %
 
Net Charge-offs $ (6 ) $ (1 ) $ (3 ) $ (31 ) $ (8 )
Net Charge-offs to Average Gross Loans * 0.00 % 0.00 % 0.00 % -0.03 % -0.01 %
 

* Annualized

 

OP Bancorp
Christine Oh
EVP & CFO
213.892.1192
Christine.oh@myopenbank.com

Source: OP Bancorp

Multimedia Files:

Categories: Press Releases
View all news