View all news

OP Bancorp Reports Fourth Quarter 2025 Net Income of $7.1 Million, Diluted EPS of $0.47

January 22, 2026

compared with third quarter 2025 net income of $6.7 million, diluted EPS of $0.45, and fourth quarter 2024 net income of $5.0 million, diluted EPS of $0.33

Higher net interest income; lower provision for credit losses

OP Bancorp (the “Company”) (NASDAQ: OPBK), parent company of Open Bank, today reported:

As of and For the Quarter

Fourth Quarter Highlights

($ in thousands, except per share data)

4Q2025

3Q2025

4Q2024

Comparisons reflect 4Q25 vs. 3Q25

Income Statement:

Income Statement

Net interest income

$

20,863

$

20,346

$

16,929

  • Net interest income increased 3%.
  • Revenue remained relatively stable, and net interest margin was nearly unchanged.
  • Provision for credit losses decreased 61%.
  • Net income increased 5%.
  • Diluted EPS increased $0.02 to $0.47.

Noninterest income

3,418

4,130

4,417

Revenue

24,281

24,476

21,346

Provision for credit losses

463

1,175

1,547

Noninterest expense

14,293

13,629

13,133

Net income

$

7,059

$

6,703

$

4,971

Diluted Earnings Per Share (“EPS”)

$

0.47

$

0.45

$

0.33

Net interest margin(1)

3.25

%

3.26

%

2.96

%

Efficiency ratio(2)

58.87

55.68

61.52

Balance Sheet:

Balance Sheet

Average loans(3)

$

2,204,232

$

2,132,230

$

1,947,653

  • Average loans increased 3%.
  • Average deposits increased 2%.

Average deposits

2,264,990

2,229,591

2,029,855

Credit Quality:

Credit Quality

Net recoveries (charge-offs)(1) to average gross loans

0.03

%

(0.04

)%

(0.00

)%

  • Net loan recoveries (charge-offs) ratio remained at a low level.
  • Allowance for credit losses to gross loans remained stable.

Allowance for credit losses on loans to gross loans

1.28

1.27

1.27

Selected Ratios:

Performance and Capital

Return on average assets ("ROA")(1)

1.07

%

1.04

%

0.84

%

  • ROA and ROE improved, reflecting stronger profitability and more efficient utilization of assets and equity.

Return on average equity ("ROE")(1)

12.57

12.36

9.75

Common equity tier 1 capital (“CET1”)

10.93

10.92

11.35

  • CET1 remained robust, reflecting a solid capital position.

(1)

Annualized.

(2)

Represents noninterest expense divided by the sum of net interest income and noninterest income.

(3)

Includes loans held-for-sale.

Sang K. Oh, President and Chief Executive Officer:

“Our fourth-quarter results highlight the continued strength and resilience of our Company. Net interest income increased 3%, and a more favorable economic outlook resulted in a 61% reduction in provision for credit losses while maintaining an adequate reserve level against credit risk. As a result, net income rose 5%, and diluted EPS also increased $0.02 to $0.47. On the balance sheet, average loans grew 3% and average deposits increased 2%, demonstrating the ongoing trust of our customers and the effectiveness of our relationship-driven approach. Asset quality remained stable, and our capital position stayed robust, underscoring the soundness of our risk management framework. As we close out 2025, we remain focused on executing our strategic priorities, supporting our customers and communities, and delivering long-term value for our shareholders,” said Sang K. Oh, President and Chief Executive Officer.

INCOME STATEMENT HIGHLIGHTS

Net Interest Income and Net Interest Margin

For the Three Months Ended

% Change 4Q2025 vs.

($ in thousands)

4Q2025

3Q2025

4Q2024

3Q2025

4Q2024

Interest Income

Interest income

$

39,282

$

38,522

$

35,051

2

%

12

%

Interest expense

18,419

18,176

18,122

1

2

Net interest income

$

20,863

$

20,346

$

16,929

3

%

23

%

For the Three Months Ended

Average Yield/Rate Change 4Q2025 vs.

4Q2025

3Q2025

4Q2024

($ in thousands)

Interest Income/Expense

Average Yield/Rate(1)

Interest Income/Expense

Average Yield/Rate(1)

Interest Income/Expense

Average Yield/Rate(1)

3Q2025

4Q2024

Interest-earning Assets:

Loans

$

35,921

6.48

%

$

35,001

6.52

%

$

31,729

6.49

%

(4) bps

(1) bps

Total interest-earning assets

39,282

6.11

38,522

6.16

35,051

6.12

(5) bps

(1) bps

Interest-bearing Liabilities:

Interest-bearing deposits

17,324

3.97

17,442

4.07

17,182

4.60

(10) bps

(63) bps

Total interest-bearing liabilities

18,419

3.99

18,176

4.06

18,122

4.58

(7) bps

(59) bps

Ratios:

Net interest income / interest rate spreads

20,863

2.12

20,346

2.10

16,929

1.54

2 bps

58 bps

Net interest margin

3.25

3.26

2.96

(1) bps

29 bps

Total deposits / cost of deposits

17,324

3.03

17,442

3.10

17,182

3.37

(7) bps

(34) bps

Total funding liabilities / cost of funds

18,419

3.09

18,176

3.13

18,122

3.41

(4) bps

(32) bps

(1)

Annualized.

For the Three Months Ended

Average Yield Change 4Q2025 vs.

4Q2025

3Q2025

4Q2024

($ in thousands)

Interest Income

Average Yield(1)

Interest Income

Average Yield(1)

Interest Income

Average Yield(1)

3Q2025

4Q2024

Loan Yield Component:

Contractual interest rate

$

35,010

6.31

%

$

34,263

6.39

%

$

31,406

6.42

%

(8) bps

(11) bps

Accretion of SBA loan discount(2)

966

0.17

972

0.18

813

0.17

(1) bps

0 bps

Amortization of net deferred fees

(17

)

(0.00

)

70

0.01

(47

)

(0.01

)

(1) bps

1 bps

Amortization of premium

(301

)

(0.05

)

(244

)

(0.05

)

(363

)

(0.07

)

— bps

2 bps

Amortization of premium - Home mortgage payoffs

(123

)

(0.02

)

(112

)

(0.02

)

— bps

(2) bps

Net interest recognized on nonaccrual loans

105

0.02

(175

)

(0.03

)

(232

)

(0.05

)

5 bps

7 bps

Prepayment penalty income and other fees(3)

281

0.05

227

0.04

152

0.03

1 bps

2 bps

Yield on loans

$

35,921

6.48

%

$

35,001

6.52

%

$

31,729

6.49

%

(4) bps

(1) bps

(1)

Annualized.

(2)

Includes discount accretion from SBA loan payoffs of $505 thousand, $499 thousand and $329 thousand for the three months ended December 31, 2025, September 30, 2025 and December 31, 2024, respectively.

(3)

Includes prepayment penalty income of $145 thousand, $127 thousand and $45 thousand for the three months ended December 31, 2025, September 30, 2025 and December 31, 2024, respectively, from Commercial Real Estate (“CRE”) and SBA loans.

Fourth Quarter 2025 vs. Third Quarter 2025

Net interest income increased by $517 thousand, or 3%, primarily driven by loan growth. This increase was partially offset by higher expense associated with the issuance of a new subordinated note and lower yields on the Federal Reserve account. Net interest margin contracted by 1 basis point to 3.25%.

  • Loans: Interest income increased by $920 thousand, largely attributable to a $72.0 million increase in average loan balances.
  • Cash and Cash Equivalents: Interest income decreased by $142 thousand, mainly due to a 46 basis point reduction in yields, reflecting the lower rates on the Federal Reserve account following recent rate cuts.
  • Deposits: Interest expense decreased slightly by $118 thousand, primarily due to a 10 basis point reduction in interest-bearing deposit costs, reflecting the repricing of deposit products following the decline in the federal funds rate. This benefit was mostly offset by a $31.6 million increase in average interest-bearing deposit balances.
  • Subordinated Note: Interest expense was $278 thousand, attributable to the issuance of $25 million in subordinated debt in November 2025.

Fourth Quarter 2025 vs. Fourth Quarter 2024

Net interest income increased by $3.9 million, or 23%. The increase was largely due to loan growth and lower deposit rates. These changes were partially offset by interest-bearing deposit growth. Net interest margin rose 29 basis points to 3.25%.

  • Loans: Interest income increased by $4.2 million, largely driven by a $256.6 million increase in average loan balances.
  • Deposits: Interest expense increased by $142 thousand, mainly driven by a $246.0 million increase in average interest-bearing deposit balances. This increase was mostly offset by a 63 basis point reduction in interest-bearing deposit costs, resulting from the repricing of time deposits in response to the federal funds rate cuts.

Provision for Credit Losses

For the Three Months Ended

$ Change 4Q2025 vs.

($ in thousands)

4Q2025

3Q2025

4Q2024

3Q2025

4Q2024

Provision for credit losses on loans

$

518

$

1,206

$

1,859

$

(688

)

$

(1,341

)

Reversal of credit losses on off-balance sheet exposure

(55

)

(31

)

(312

)

(24

)

257

Provision for credit losses

$

463

$

1,175

$

1,547

$

(712

)

$

(1,084

)

Fourth Quarter 2025 vs. Third Quarter 2025

Provision for credit losses on loans decreased by $688 thousand, primarily driven by an improved qualitative outlook and lower net charge-offs, partially offset by higher quantitative reserves associated with risk-rating downgrades.

Fourth Quarter 2025 vs. Fourth Quarter 2024

Provision for credit losses on loans decreased by $1.3 million, primarily due to an improved qualitative outlook and lower specific reserves, partially offset by higher quantitative reserves resulting from risk-rating downgrades.

Noninterest Income

For the Three Months Ended

% Change 4Q2025 vs.

($ in thousands)

4Q2025

3Q2025

4Q2024

3Q2025

4Q2024

Noninterest Income

Service charges on deposits

$

462

$

725

$

967

(36

)%

(52

)%

Loan servicing fees, net of amortization

650

724

858

(10

)

(24

)

Gains on sale of loans

1,573

2,037

2,197

(23

)

(28

)

Other income

733

644

395

14

86

Total noninterest income

$

3,418

$

4,130

$

4,417

(17

)%

(23

)%

Fourth Quarter 2025 vs. Third Quarter 2025

Noninterest income decreased by $712 thousand, or 17%, primarily due to lower gains on sale of loans and service charges on deposits.

  • Gains on Sale of Loans: Decreased by $464 thousand, primarily driven by lower SBA loan sale activity. During the quarter, the Bank sold $28.5 million in SBA loans at an average premium rate of 6.98%, compared to $36.8 million sold at an average premium rate of 6.71% in the prior period.
  • Service Charges on Deposits: Decreased by $263 thousand, primarily due to the closure of certain currency exchange-related accounts in the third quarter of 2025 and reduced balances in existing business analysis accounts.

Fourth Quarter 2025 vs. Fourth Quarter 2024

Noninterest income decreased by $999 thousand, or 23%, primarily due to lower gains on sale of loans and service charges on deposits.

  • Gains on Sale of Loans: Decreased by $624 thousand, primarily driven by lower SBA loan sale activity. During the quarter, the Bank sold $28.5 million in SBA loans at an average premium rate of 6.98%, compared to $34.7 million sold at an average premium rate of 7.82% in the prior period
  • Service Charges on Deposits: Decreased by $505 thousand, largely driven by lower balances in existing business analysis account and closure of certain currency exchange-related accounts in the third quarter of 2025.

Noninterest Expense

For the Three Months Ended

% Change 4Q2025 vs.

($ in thousands)

4Q2025

3Q2025

4Q2024

3Q2025

4Q2024

Noninterest Expense

Salaries and employee benefits

$

9,244

$

8,892

$

8,277

4

%

12

%

Occupancy and equipment

1,919

1,676

1,682

14

14

Data processing and communication

591

263

594

125

(1

)

Professional fees

549

419

388

31

41

FDIC insurance and regulatory assessments

362

428

529

(15

)

(32

)

Promotion and advertising

(9

)

126

82

NM

NM

Directors’ fees

148

151

151

(2

)

(2

)

Foundation donation and other contributions

707

671

480

5

47

Other expenses

782

1,003

950

(22

)

(18

)

Total noninterest expense

$

14,293

$

13,629

$

13,133

5

%

9

%

NM — Not meaningful

Fourth Quarter 2025 vs. Third Quarter 2025

Noninterest expense increased by $664 thousand, or 5%, primarily driven by higher salaries and employee benefits, data processing and communication, and occupancy and equipment. These increases were partially offset by lower other expenses, and promotion and advertising.

  • Salaries and Employee Benefits: Increased by $352 thousand, primarily due to higher incentive accruals driven by stronger SBA loan production.
  • Data Processing and Communication: Increased by $328 thousand, primarily due to adjustments associated with conversion credits from a new core system vendor.
  • Occupancy and equipment: Increased by $243 thousand, primarily due to the end of a common area maintenance concession on a lease that benefited the prior period.
  • Other Expenses: Decreased by $221 thousand, primarily due to lower business development expenses.

Fourth Quarter 2025 vs. Fourth Quarter 2024

Noninterest expense increased by $1.2 million, or 9%, primarily due to higher salaries and employee benefits.

  • Salaries and Employee Benefits: Increased by $967 thousand, mainly driven by staffing growth and annual salary adjustments effective April 2025. Higher incentive accruals further contributed to the increase.

Income Tax Expense

Fourth Quarter 2025 vs. Third Quarter 2025

Income tax expense decreased by $503 thousand to $2.5 million, with the effective tax rate declining to 25.9% from 30.7%. The decreases were primarily driven by a one-time revaluation of deferred tax assets in the prior period, resulting from the adoption of the California’s single sales factor apportionment method and the implementation of an enhanced interim state tax apportionment methodology.

Fourth Quarter 2025 vs. Fourth Quarter 2024

Income tax expense increased by $771 thousand to $2.5 million, with the effective tax rate rising to 25.9% from 25.4%. The increase in income tax expense was primarily attributable to higher pre-tax income.

BALANCE SHEET HIGHLIGHTS

Loans

As of

% Change 4Q2025 vs.

($ in thousands)

4Q2025

3Q2025

4Q2024

3Q2025

4Q2024

CRE

$

1,132,223

$

1,092,808

$

980,247

4

%

16

%

SBA

264,523

256,211

253,710

3

4

C&I

221,270

214,419

213,097

3

4

Home mortgage

574,300

587,641

509,524

(2

)

13

Consumer & other

1,353

138

274

880

394

Gross loans

$

2,193,669

$

2,151,217

$

1,956,852

2

%

12

%

The following table presents loan originations and the corresponding weighted average contractual rates for the periods indicated:

For the Three Months Ended

% Change in Amounts 4Q2025 vs.

4Q2025

3Q2025

4Q2024

($ in thousands)

Amount

Rate

Amount

Rate

Amount

Rate

3Q2025

4Q2024

CRE

$

75,750

6.60

%

$

98,799

6.36

%

$

63,717

6.91

%

(23

)%

19

%

SBA

26,748

8.52

15,051

8.72

14,780

9.41

78

81

C&I

6,870

6.57

9,984

6.96

4,606

9.38

(31

)

49

Home mortgage

7,020

6.45

6,861

6.69

18,092

6.42

2

(61

)

Consumer and other

Gross loans(1)

$

116,388

7.03

%

$

130,695

6.69

%

$

101,195

7.30

%

(11

)%

15

%

(1)

Excludes changes in line utilization.

The following table summarizes the loan activity for the periods indicated:

For the Three Months Ended

($ in thousands)

4Q2025

3Q2025

4Q2024

Beginning Balance

$

2,151,217

$

2,071,580

$

1,931,007

Originations

116,388

130,695

101,195

Net change in line utilization

34,191

31,167

33,736

Purchases

1,014

8,930

553

Sales

(28,549

)

(36,806

)

(34,715

)

Payoffs & paydowns

(75,506

)

(67,639

)

(79,001

)

Decrease (increase) in loans held-for-sale

(4,963

)

13,536

3,579

Other

(123

)

(246

)

498

Total

42,452

79,637

25,845

Ending balance

$

2,193,669

$

2,151,217

$

1,956,852

The following table presents the composition of gross loans by interest rate type accompanied with the weighted average contractual rates as of the periods indicated:

As of

4Q2025

3Q2025

4Q2024

($ in thousands)

%

Rate

%

Rate

%

Rate

Fixed rate

31

%

5.69

%

31

%

5.61

%

33

%

5.44

%

Hybrid rate

40

5.93

41

5.89

37

5.66

Variable rate

29

7.64

28

8.02

30

8.47

Gross loans

100

%

6.34

%

100

%

6.40

%

100

%

6.43

%

The following table presents the maturity of gross loans by interest rate type accompanied with the weighted average contractual rates for the periods indicated:

As of December 31, 2025

Within One Year

One Year Through Five Years

After Five Years

Total

($ in thousands)

Amount

Rate

Amount

Rate

Amount

Rate

Amount

Rate

Fixed rate

$

218,538

5.68

%

$

272,569

6.24

%

$

185,633

4.88

%

$

676,740

5.69

%

Hybrid rate

202,200

4.78

687,782

6.27

889,982

5.93

Variable rate

95,323

7.18

162,058

6.98

369,566

8.04

626,947

7.64

Gross loans

$

313,861

6.13

%

$

636,827

5.97

%

$

1,242,981

6.59

%

$

2,193,669

6.34

%

Allowance for Credit Losses

The following table summarizes the activity in the allowance for credit losses for the periods presented:

As of and For the Three Months Ended

$ Change 4Q2025 vs.

($ in thousands)

4Q2025

3Q2025

4Q2024

3Q2025

4Q2024

Allowance for credit losses on loans, beginning

$

27,299

$

26,286

$

22,960

$

1,013

$

4,339

Provision for credit losses on loans

518

1,206

1,859

(688

)

(1,341

)

Gross charge-offs

(195

)

(29

)

195

29

Gross recoveries

158

2

6

156

152

Net recoveries (charge-offs)

158

(193

)

(23

)

351

181

Allowance for credit losses on loans, ending

$

27,975

$

27,299

$

24,796

$

676

$

3,179

Allowance for credit losses on off-balance sheet exposure, beginning

$

329

$

360

$

672

$

(31

)

$

(343

)

Reversal of credit losses on off-balance sheet exposure

(55

)

(31

)

(312

)

(24

)

257

Allowance for credit losses on off-balance sheet exposure, ending

$

274

$

329

$

360

$

(55

)

$

(86

)

Asset Quality

As of and For the Three Months Ended

% or Basis Point Change 4Q2025 vs.

($ in thousands)

4Q2025

3Q2025

4Q2024

3Q2025

4Q2024

Accruing loans 30-89 days past due

$

6,292

$

5,386

$

8,964

17

%

(30

)%

As a % of gross loans

0.29

%

0.25

%

0.46

%

4 bps

(17) bps

Nonperforming loans(1)

$

14,071

$

12,312

$

7,820

14

%

80

%

Nonperforming assets(1)

14,071

13,157

9,057

7

55

Nonperforming loans to gross loans

0.64

%

0.57

%

0.40

%

7 bps

24 bps

Nonperforming assets to total assets

0.53

0.50

0.38

3 bps

15 bps

Criticized loans(2)(3)

$

32,060

$

28,075

$

19,570

14.2

%

63.8

%

Criticized loans to gross loans

1.46

%

1.31

%

1.00

%

15 bps

46 bps

Allowance for credit losses ratios:

As a % of gross loans

1.28

%

1.27

%

1.27

%

1 bps

1 bps

As a % of nonperforming loans

199

222

317

(23

)%

(118

)%

As a % of nonperforming assets

199

207

274

(8

)

(75

)

As a % of criticized loans

87

97

127

(10

)

(40

)

Net recoveries (charge-offs)(4) to average gross loans

0.03

(0.04

)

(0.00

)

7 bps

3 bps

(1)

Excludes the guaranteed portion of loans that were in liquidation totaling $20.9 million, $17.6 million and $16.3 million as of December 31, 2025, September 30, 2025 and December 31, 2024, respectively.

(2)

Excludes the guaranteed portion of loans that were in liquidation totaling $27.3 million, $20.8 million and $16.3 million as of December 31, 2025, September 30, 2025 and December 31, 2024, respectively.

(3)

Consists of special mention, substandard, doubtful and loss categories.

(4)

Annualized.

Credit quality remained strong during the period, with nonperforming loans at a low 0.64% of gross loans and annualized net recoveries at just 0.03%. The allowance remained adequate at 1.28% of gross loans.

  • Accruing loans 30-89 days past due increased by $906 thousand, primarily driven by $3.6 million inflows into this category, mainly SBA loans. This increase was partially offset by $1.5 million in payoffs from SBA and C&I loans, as well as $1.0 million transfer to nonaccrual status in SBA and home mortgage loans.
  • Nonperforming loans increased by $1.8 million, reflecting the migration of $3.2 million in loans across multiple loan categories to nonaccrual status, partially offset by the return of a $1.4 million home mortgage loan to accrual status.
  • Criticized loans increased by $4.0 million, primarily attributable to $5.2 million in loan downgrades, partially offset by the same $1.4 million home mortgage loan returning to accrual status as discussed above.

Deposits

As of

4Q2025

3Q2025

4Q2024

% Change 4Q2025 vs.

($ in thousands)

Amount

%

Amount

%

Amount

%

3Q2025

4Q2024

Noninterest-bearing deposits

$

520,865

23

%

$

543,972

24

%

$

504,928

25

%

(4

)%

3

%

Money market deposits and others

388,066

17

402,891

18

329,095

16

(4

)

18

Time deposits

1,371,616

60

1,326,554

58

1,193,262

59

3

15

Total deposits

$

2,280,547

100

%

$

2,273,417

100

%

$

2,027,285

100

%

0

%

12

%

Estimated uninsured deposits

$

1,093,843

48

%

$

1,131,091

50

%

$

961,687

47

%

(3

)%

14

%

As of December 31, 2025 vs. September 30, 2025

Total deposits increased by $7.1 million, primarily driven by a $45.1 million increase in time deposits, partially offset by a $23.1 million decrease in noninterest-bearing deposits, and a $14.8 million decrease in money market deposits and others. The increase in time deposits reflects new retail customers opening CD accounts and a rise in wholesale CD balances to support loan growth. The declines in noninterest-bearing and money market deposits were primarily attributable to reductions in existing customer balances, reflecting customers’ liquidity and investment preferences.

As of December 31, 2025 vs. December 31, 2024

Total deposits increased by $253.3 million or 12%, primarily driven by growth of $178.4 million in time deposits and $59.0 million in money market deposits and others. The increase in time deposits was largely due to new customers opening CD accounts, reflecting a preference for higher-yielding products, along with higher wholesale CD balances. Similarly, the expansion in money market deposits and others was mainly driven by inflows from new customers and increased wholesale money market balances.

The following table sets forth the maturity of time deposits as of December 31, 2025:

As of December 31, 2025

($ in thousands)

Within Three

Months

Three to

Six Months

Six to Nine Months

Nine to Twelve

Months

After

Twelve Months

Total

Time deposits (greater than $250)

$

319,815

$

119,285

$

94,984

$

148,957

$

915

$

683,956

Time deposits ($250 or less)

323,978

141,651

121,394

98,862

1,775

687,660

Total time deposits

$

643,793

$

260,936

$

216,378

$

247,819

$

2,690

$

1,371,616

Weighted average rate

4.10

%

4.20

%

4.18

%

4.01

%

2.47

%

4.11

%

OTHER HIGHLIGHTS

Liquidity

The Company maintains ample access to liquidity, including highly liquid assets on our balance sheet and available unused borrowings from other financial institutions. The following table presents the Company's liquid assets and available borrowings as of dates presented:

($ in thousands)

4Q2025

3Q2025

4Q2024

Liquidity Assets:

Cash and cash equivalents

$

167,311

$

166,748

$

134,943

Available-for-sale ("AFS") debt securities

192,785

200,760

185,909

Liquid assets

$

360,096

$

367,508

$

320,852

Liquid assets to total assets

14

%

14

%

14

%

Available Borrowings:

Federal Home Loan Bank ("FHLB") —San Francisco

$

443,629

$

430,887

$

401,900

Federal Reserve Bank

208,859

210,584

215,115

Pacific Coast Bankers Bank

50,000

50,000

50,000

Zions Bank

25,000

25,000

25,000

First Horizon Bank

25,000

25,000

25,000

Total available borrowings

$

752,488

$

741,471

$

717,015

Total available borrowings to total assets

28

%

28

%

30

%

Liquid assets and available borrowings to total deposits

49

%

49

%

51

%

Capital and Capital Ratios

On January 22, 2026, the Company’s Board of Directors declared a quarterly cash dividend of $0.12 per share of its common stock. The dividend is payable on or about February 19, 2026, to shareholders of record as of the close of business on February 5, 2026. The principal source of funds from which the Company pays dividends are the dividends received from the Bank. During the fourth quarter of 2025, no shares were repurchased under the repurchase program approved in August 2025.

On November 7, 2025, the Company issued a $25 million subordinated note. This qualifies as Tier 2 capital at the consolidated level and Tier 1 capital at the bank level under current regulatory guidelines and interpretations.

OP Bancorp(1)

Open Bank

Well-

Capitalized

Requirement

Minimum

Capital Ratio+

Conservation

Buffer(2)

Risk-Based Capital Ratios(3):

Total capital

13.32

%

13.30

%

10.00

%

10.50

%

Tier 1 capital

10.93

12.05

8.00

8.50

CET1 capital

10.93

12.05

6.50

7.00

Tier 1 leverage

8.99

9.91

5.00

4.00

(1)

The capital requirements are only applicable to the Bank. The Company's ratios are included solely for comparison purpose.

(2)

An additional 2.5% capital conservation buffer above the minimum capital ratios are required in order to avoid limitations on distributions, including dividend payments and certain discretionary bonuses to executive officers. This buffer does not apply and is not included in the tier 1 leverage ratio.

(3)

The Company’s December 31, 2025 regulatory capital ratios and risk-weighted assets are preliminary.

% or Basis Point Change 4Q2025 vs.

OP Bancorp

4Q2025

3Q2025

4Q2024

3Q2025

4Q2024

Risk-Based Capital Ratios:

Total capital

13.32

%

(1)

12.17

%

12.60

%

115 bps

72 bps

Tier 1 capital

10.93

(1)

10.92

11.35

1 bps

(42) bps

CET1 capital

10.93

(1)

10.92

11.35

1 bps

(42) bps

Tier 1 leverage

8.99

(1)

9.01

9.27

(2) bps

(28) bps

Risk-weighted Assets ($ in thousands)

$

2,174,800

(1)

$

2,127,000

$

1,941,622

2

%

12

%

(1)

The Company’s December 31, 2025 regulatory capital ratios and risk-weighted assets are preliminary.

ABOUT OP BANCORP

OP Bancorp, the holding company for Open Bank (the “Bank”), is a California corporation whose common stock is quoted on the Nasdaq Global Market under the ticker symbol, “OPBK.” The Bank operates general commercial banking business in Los Angeles, Orange, and Santa Clara Counties in California, the Dallas metropolitan area in Texas, and Clark County in Nevada, serving small- and medium-sized businesses, professionals, and local residents with a particular focus on Korean and other Asian communities. The Bank currently operates twelve full-service branch offices in Downtown Los Angeles, Los Angeles Fashion District, Los Angeles Koreatown, Cerritos, Gardena, Buena Park, Garden Grove and Santa Clara, California, Carrollton, Texas and Las Vegas, Nevada. The Bank also has five loan production offices in Pleasanton, California, Atlanta, Georgia, Aurora, Colorado, Lynnwood, Washington, and Fairfax, Virginia. The Bank commenced its operations on June 10, 2005 as First Standard Bank and changed its name to Open Bank in October 2010. Its headquarters is located at 1000 Wilshire Blvd., Suite 500, Los Angeles, California 90017. Phone 213.892.9999; www.myopenbank.com.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain matters set forth herein constitute “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. All statements that are not statements of historical fact are forward-looking, and readers should not construe these statements of assurances of expected or intended results, or of promises that management will take a given course of action or pursue the currently expected strategies and objectives. Forward-looking statements in this report include comments about the Company’s current business plans and expectations regarding future operating results, as well as management’s statements about expected future events and economic developments, plans, strategies and objectives. All such statements reflect the current intentions, beliefs and expectations of the Company’s executive management based on currently available information and current and expected market conditions. Forward-looking statements can sometimes be identified by the use of forward-looking language, such as “likely result in,” “expects,” “anticipates,” “estimates,” “forecasts,” “projects,” “intends to,” or may include other similar words or phrases, such as “believes,” “plans,” “trend,” “objective,” “continues,” “remains,” or similar expressions, or future or conditional verbs, such as “will,” “would,” “should,” “could,” “may,” “might,” “can,” or similar verbs. Readers should not construe these statements as assurances of a given level of performance, or as promises that we will take the actions our management currently expects.

Our forward-looking statements are subject to risks and uncertainties that could cause actual results, performance or achievements to differ materially from those projected or could cause us to change plans or strategies or otherwise to take actions that differ from those we currently expect. The known risks and uncertainties that may have these effects are described in Part II, Item 1A, of our Quarterly Report on Form 10-Q for the period ended September 30, 2025, and in our other filings with the Securities and Exchange Commission. In addition to those risks, we may face risks from increased interest expense and increased leverage in light of our issuance of $25 million in principal amount of subordinated note in November 2025. You should read all forward-looking statements in the context of the foregoing and should not consider them to be reliable predictions of future events or as assurances of a particular level of performance or intended course of action. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

CONSOLIDATED BALANCE SHEETS (unaudited)

As of

% Change 4Q2025 vs.

($ in thousands)

4Q2025

3Q2025

4Q2024

3Q2025

4Q2024

Assets

Cash and due from banks

$

10,911

$

10,931

$

12,268

0

%

(11

)%

Interest-bearing deposits with banks

156,400

155,817

122,675

0

27

Cash and cash equivalents

167,311

166,748

134,943

0

24

AFS debt securities, at fair value

192,785

200,760

185,909

(4

)

4

Other investments

17,208

17,164

16,437

0

5

Loans held-for-sale

11,443

6,480

4,581

77

150

CRE

1,132,223

1,092,808

980,247

4

16

SBA

264,523

256,211

253,710

3

4

C&I

221,270

214,419

213,097

3

4

Home mortgage

574,300

587,641

509,524

(2

)

13

Consumer and other

1,353

138

274

880

394

Gross loans

2,193,669

2,151,217

1,956,852

2

12

Allowance for credit losses on loans

(27,975

)

(27,299

)

(24,796

)

2

13

Net loans

2,165,694

2,123,918

1,932,056

2

12

Premises and equipment, net

5,744

6,995

5,449

(18

)

5

Accrued interest receivable

10,482

10,337

9,188

1

14

Servicing assets

10,057

10,429

10,834

(4

)

(7

)

Company owned life insurance

23,616

23,437

22,912

1

3

Deferred tax assets, net

12,438

12,099

14,893

3

(16

)

Other real estate owned ("OREO")

845

1,237

(100

)

(100

)

Operating right-of-use assets

8,804

9,347

7,415

(6

)

19

Other assets

24,644

25,655

20,159

(4

)

22

Total assets

$

2,650,226

$

2,614,214

$

2,366,013

1

%

12

%

Liabilities and Shareholders' Equity

Liabilities:

Noninterest-bearing

$

520,865

$

543,972

$

504,928

(4

)%

3

%

Money market and others

388,066

402,891

329,095

(4

)

18

Time deposits greater than $250

683,956

667,883

565,813

2

21

Other time deposits

687,660

658,671

627,449

4

10

Total deposits

2,280,547

2,273,417

2,027,285

0

12

FHLB advances

75,000

75,000

95,000

(21

)

Subordinated note

24,586

NM

NM

Accrued interest payable

14,595

15,968

16,067

(9

)

(9

)

Operating lease liabilities

11,175

11,826

7,857

(6

)

42

Other liabilities

16,430

16,504

14,811

0

11

Total liabilities

2,422,333

2,392,715

2,161,020

1

12

Shareholders' equity:

Common stock

73,018

72,984

73,697

0

(1

)

Additional paid-in capital

11,849

11,658

11,928

2

(1

)

Retained earnings

153,303

148,031

134,781

4

14

Accumulated other comprehensive loss, net of tax

(10,277

)

(11,174

)

(15,413

)

(8

)

(33

)

Total shareholders’ equity

227,893

221,499

204,993

3

11

Total liabilities and shareholders' equity

$

2,650,226

$

2,614,214

$

2,366,013

1

%

12

%

NM — Not meaningful

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

For the Three Months Ended

% or Basis Point Change 4Q2025 vs.

($ in thousands, except share and per share data)

4Q2025

3Q2025

4Q2024

3Q2025

4Q2024

Interest income

Interest and fees on loans

$

35,921

$

35,001

$

31,729

3

%

13

%

Interest on AFS debt securities

1,680

1,699

1,551

(1

)

8

Other interest income

1,681

1,822

1,771

(8

)

(5

)

Total interest income

39,282

38,522

35,051

2

12

Interest expense

Interest on deposits

17,324

17,442

17,182

(1

)

1

Interest on borrowings

817

734

940

11

(13

)

Interest on subordinated note

278

NM

NM

Total interest expense

18,419

18,176

18,122

1

2

Net interest income

20,863

20,346

16,929

3

23

Provision for credit losses

463

1,175

1,547

(61

)

(70

)

Net interest income after provision for credit losses

20,400

19,171

15,382

6

33

Noninterest income

Service charges on deposits

462

725

967

(36

)

(52

)

Loan servicing fees, net of amortization

650

724

858

(10

)

(24

)

Gains on sale of loans

1,573

2,037

2,197

(23

)

(28

)

Other income

733

644

395

14

86

Total noninterest income

3,418

4,130

4,417

(17

)

(23

)

Noninterest expense

Salaries and employee benefits

9,244

8,892

8,277

4

12

Occupancy and equipment

1,919

1,676

1,682

14

14

Data processing and communication

591

263

594

125

(1

)

Professional fees

549

419

388

31

41

FDIC insurance and regulatory assessments

362

428

529

(15

)

(32

)

Promotion and advertising

(9

)

126

82

NM

NM

Directors’ fees

148

151

151

(2

)

(2

)

Foundation donation and other contributions

707

671

480

5

47

Other expenses

782

1,003

950

(22

)

(18

)

Total noninterest expense

14,293

13,629

13,133

5

9

Income before income tax expense

9,525

9,672

6,666

(2

)

43

Income tax expense

2,466

2,969

1,695

(17

)

45

Net income

$

7,059

$

6,703

$

4,971

5

%

42

%

Book value per share, at period-end

$

15.31

$

14.88

$

13.83

3

%

11

%

EPS - basic

0.47

0.45

0.33

4

42

EPS - diluted

0.47

0.45

0.33

4

42

Shares of common stock outstanding, at period-end

14,889,540

14,885,614

14,819,866

0

%

0

%

Weighted average shares:

- Basic

14,886,681

14,885,614

14,816,416

0

%

0

%

- Diluted

14,915,677

14,919,474

14,816,416

0

1

ROA(1)

1.07

%

1.04

%

0.84

%

3 bps

23 bps

ROE(1)

12.57

12.36

9.75

21 bps

282 bps

Efficiency ratio(2)

58.87

55.68

61.52

319 bps

(265) bps

NM — Not meaningful

(1)

Annualized.

(2)

Represents noninterest expense divided by the sum of net interest income and noninterest income.

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

For the Year Ended

($ in thousands, except share and per share data)

2025

2024

% or Basis Point vs.

Interest income

Interest and fees on loans

$

136,874

$

124,361

10

%

Interest on AFS debt securities

6,312

6,227

1

Other interest income

7,142

7,032

2

Total interest income

150,328

137,620

9

Interest expense

Interest on deposits

68,849

68,121

1

Interest on borrowings

2,853

3,891

(27

)

Interest on subordinated note

278

NM

Total interest expense

71,980

72,012

0

Net interest income

78,348

65,608

19

Provision for credit losses

3,580

2,757

30

Net interest income after provision for credit losses

74,768

62,851

19

Noninterest income

Service charges on deposits

3,204

3,261

(2

)%

Loan servicing fees, net of amortization

3,281

2,898

13

Gains on sale of loans

7,070

8,313

(15

)

Other income

2,777

1,955

42

Total noninterest income

16,332

16,427

(1

)

Noninterest expense

Salaries and employee benefits

35,987

31,717

13

Occupancy and equipment

6,760

6,673

1

Data processing and communication

1,456

2,245

(35

)

Professional fees

1,793

1,535

17

FDIC insurance and regulatory assessments

1,783

1,672

7

Promotion and advertising

505

533

(5

)

Directors’ fees

677

640

6

Foundation donation and other contributions

2,570

2,108

22

Other expenses

4,242

3,076

38

Total noninterest expense

55,773

50,199

11

Income before income tax expense

35,327

29,079

21

Income tax expense

9,672

8,010

21

Net income

$

25,655

$

21,069

22

%

Book value per share, at period-end

$

15.31

$

13.83

11

%

EPS - basic

1.72

1.39

24

EPS - diluted

1.72

1.39

24

Shares of common stock outstanding, at period-end

14,889,540

14,819,866

0

%

Weighted average shares:

- Basic

14,872,429

14,871,876

0

%

- Diluted

14,906,054

14,871,876

0

%

ROA

1.01

%

0.92

%

9 bps

ROE

11.92

10.68

124 bps

Efficiency ratio(1)

58.91

61.19

(228) bps

NM — Not meaningful

(1)

Represents noninterest expense divided by the sum of net interest income and noninterest income.

ASSET QUALITY

As of and For the Three Months Ended

($ in thousands)

4Q2025

3Q2025

4Q2024

Nonaccrual loans(1)(2)

$

14,071

$

12,312

$

7,820

Loans 90 days or more past due, accruing

Nonperforming loans

14,071

12,312

7,820

OREO

845

1,237

Nonperforming assets

$

14,071

$

13,157

$

9,057

Criticized loans(3) by risk categories:

Special mention loans

$

10,885

$

8,695

$

6,309

Classified loans(4)

21,175

19,380

13,261

Total criticized loans

$

32,060

$

28,075

$

19,570

Nonperforming loans to gross loans

0.64

%

0.57

%

0.40

%

Nonperforming assets to gross loans & OREO

0.64

0.61

0.46

Nonperforming assets to total assets

0.53

0.50

0.38

Classified loans to gross loans

0.97

0.90

0.68

Criticized loans to gross loans

1.46

1.31

1.00

Allowance for credit losses ratios:

As a % of gross loans

1.28

%

1.27

%

1.27

%

As a % of nonperforming loans

199

222

317

As a % of nonperforming assets

199

207

274

As a % of classified loans

132

141

187

As a % of criticized loans

87

97

127

Net recoveries (charge-offs)

$

158

$

(193

)

$

(23

)

Net recoveries (charge-offs)(5) to average gross loans

0.03

%

(0.04

)%

(0.00

)%

(1)

Excludes loans held-for-sale.

(2)

Excludes the guaranteed portion of loans that are in liquidation totaling $20.9 million, $17.6 million and $16.3 million as of December 31, 2025, September 30, 2025 and December 31, 2024, respectively.

(3)

Excludes the guaranteed portion of loans that are in liquidation totaling $27.3 million, $20.8 million and $16.3 million as of December 31, 2025, September 30, 2025 and December 31, 2024, respectively.

(4)

Consists of substandard, doubtful and loss categories.

(5)

Annualized.

($ in thousands)

4Q2025

3Q2025

4Q2024

Accruing delinquent loans 30-89 days past due by loan type:

CRE

$

$

$

SBA

2,562

1,390

370

C&I

617

15

Home mortgage

557

852

2,774

Total 30-59 days

3,119

2,859

3,159

CRE

SBA

1,168

378

211

C&I

Home mortgage

2,005

2,149

5,594

Total 60-89 days

3,173

2,527

5,805

CRE

SBA

3,730

1,768

581

C&I

617

15

Home mortgage

2,562

3,001

8,368

Total accruing delinquent loans 30-89 days past due

$

6,292

$

5,386

$

8,964

Nonaccrual loans(1) by loan type:

CRE

$

3,424

$

2,365

$

1,943

SBA

9,840

8,538

5,877

C&I

218

Home mortgage

589

1,409

Total nonaccrual

$

14,071

$

12,312

$

7,820

Criticized loans(2) by loan type:

CRE

$

10,364

$

9,345

$

9,042

SBA

18,218

14,925

10,128

C&I

1,338

864

400

Home mortgage

2,140

2,941

Total criticized

$

32,060

$

28,075

$

19,570

(1)

Excludes the guaranteed portion of loans that were in liquidation totaling $20.9 million, $17.6 million and $16.3 million as of December 31, 2025, September 30, 2025 and December 31, 2024, respectively.

(2)

Excludes the guaranteed portion of loans that were in liquidation totaling $27.3 million, $20.8 million and $16.3 million as of December 31, 2025, September 30, 2025 and December 31, 2024, respectively.

AVERAGE BALANCE SHEET, INTEREST AND YIELD/RATE ANALYSIS

For the Three Months Ended

4Q2025

3Q2025

4Q2024

($ in thousands)

Average

Balance

Interest Income/Expense

Average Yield/Rate(1)

Average

Balance

Interest Income/Expense

Average Yield/Rate(1)

Average

Balance

Interest Income/Expense

Average Yield/Rate(1)

Interest-earning assets:

Interest-bearing deposits in other banks

$

135,883

$

1,360

3.92

%

$

134,263

$

1,502

4.38

%

$

120,170

$

1,456

4.74

%

Other investments

17,186

321

7.46

17,112

320

7.48

16,478

315

7.63

AFS debt securities, at fair value

198,335

1,680

3.39

199,766

1,699

3.40

193,738

1,551

3.20

CRE

1,119,031

17,616

6.25

1,065,460

16,689

6.21

960,639

14,653

6.07

SBA

282,501

6,557

9.21

286,556

6,841

9.47

269,842

6,542

9.65

C&I

220,274

3,846

6.93

188,146

3,537

7.46

217,816

4,086

7.46

Home mortgage

581,824

7,889

5.42

591,939

7,931

5.36

499,151

6,441

5.16

Consumer and other

602

13

8.75

129

3

9.86

205

7

13.55

Loans(2)

2,204,232

35,921

6.48

2,132,230

35,001

6.52

1,947,653

31,729

6.49

Total interest-earning assets

2,555,636

39,282

6.11

2,483,371

38,522

6.16

2,278,039

35,051

6.12

Noninterest-earning assets

79,743

83,238

85,218

Total assets

$

2,635,379

$

2,566,609

$

2,363,257

Interest-bearing liabilities:

Money market deposits and others

$

389,958

$

3,241

3.30

%

$

425,248

$

3,793

3.54

%

$

335,197

$

3,100

3.68

%

Time deposits

1,342,337

14,083

4.16

1,275,417

13,649

4.25

1,151,112

14,082

4.87

Total interest-bearing deposits

1,732,295

17,324

3.97

1,700,665

17,442

4.07

1,486,309

17,182

4.60

Borrowings

86,905

817

3.73

76,250

734

3.82

86,525

940

4.32

Subordinated note

13,896

278

7.99

Total interest-bearing liabilities

1,833,096

18,419

3.99

1,776,915

18,176

4.06

1,572,834

18,122

4.58

Noninterest-bearing liabilities:

Noninterest-bearing deposits

532,695

528,926

543,546

Other noninterest-bearing liabilities

44,985

43,890

42,925

Total noninterest-bearing liabilities

577,680

572,816

586,471

Shareholders’ equity

224,603

216,878

203,952

Total liabilities and shareholders’ equity

$

2,635,379

$

2,566,609

$

2,363,257

Net interest income / interest rate spreads

$

20,863

2.12

%

$

20,346

2.10

%

$

16,929

1.54

%

Net interest margin

3.25

%

3.26

%

2.96

%

Cost of deposits & cost of funds:

Total deposits / cost of deposits

$

2,264,990

$

17,324

3.03

%

$

2,229,591

$

17,442

3.10

%

$

2,029,855

$

17,182

3.37

%

Total funding liabilities / cost of funds

2,365,791

18,419

3.09

2,305,841

18,176

3.13

2,116,380

18,122

3.41

(1)

Annualized.

(2)

Includes loans held-for-sale.

For the Year Ended

2025

2024

($ in thousands)

Average

Balance

Interest Income/Expense

Average Yield/Rate

Average

Balance

Interest Income/Expense

Average Yield/Rate

Interest-earning assets:

Interest-bearing deposits in other banks

$

135,551

$

5,882

4.34

%

$

109,579

$

5,766

5.26

%

Other investments

16,934

1,260

7.44

16,371

1,266

7.74

AFS debt securities, at fair value

190,798

6,312

3.31

194,969

6,227

3.19

CRE

1,053,827

65,298

6.20

929,890

56,883

6.12

SBA

279,600

26,223

9.38

263,442

27,978

10.62

C&I

203,997

14,827

7.27

178,533

13,765

7.71

Home mortgage

572,093

30,501

5.33

504,030

25,648

5.09

Consumer & other

261

25

9.62

835

87

10.32

Loans(1)

2,109,778

136,874

6.49

1,876,730

124,361

6.63

Total interest-earning assets

2,453,061

150,328

6.13

2,197,649

137,620

6.26

Noninterest-earning assets

81,066

87,745

Total assets

$

2,534,127

$

2,285,394

Interest-bearing liabilities:

Money market deposits and others

$

394,603

$

13,705

3.47

%

$

346,104

$

14,135

4.08

%

Time deposits

1,273,661

55,144

4.33

1,084,107

53,986

4.98

Total interest-bearing deposits

1,668,264

68,849

4.13

1,430,211

68,121

4.76

Borrowings

72,235

2,853

3.95

88,186

3,891

4.41

Subordinated note

3,502

278

7.93

Total interest-bearing liabilities

1,744,001

71,980

4.13

1,518,397

72,012

4.74

Noninterest-bearing liabilities:

Noninterest-bearing deposits

532,823

528,877

Other noninterest-bearing liabilities

42,152

40,839

Total noninterest-bearing liabilities

574,975

569,716

Shareholders’ equity

215,151

197,281

Total liabilities and shareholders’ equity

$

2,534,127

$

2,285,394

Net interest income / interest rate spreads

$

78,348

2.00

%

$

65,608

1.52

%

Net interest margin

3.19

%

2.99

%

Cost of deposits & cost of funds:

Total deposits / cost of deposits

$

2,201,087

$

68,849

3.13

%

$

1,959,088

$

68,121

3.48

%

Total funding liabilities / cost of funds

2,276,824

71,980

3.16

2,047,274

72,012

3.52

(1)

Includes loans held-for-sale.

Investor Relations
OP Bancorp
Jaehyun Park
EVP & CFO
213.593.4865
jaehyun.park@myopenbank.com

Source: OP Bancorp

Multimedia Files:

Categories: Press Releases
View all news